Why don't you use the Monte Carlo Model?

This is intended to be a simple calculator applying simplified assumptions. Our use of the annuity conversion methodology eliminates some of the possible uncertainty in the application. By applying the information attained in this calculation to the goal calculator, the minimum probability of attaining varying levels of wealth can be ascertained, which is essentially the goal of Monte Carlo simulations.